Funding Thesis
Align Expertise (NASDAQ:ALGN) is a world medical system firm that focuses on producing and distributing clear aligners as a substitute for conventional braces. Their latest success could be attributed to their dedication to innovation and robust relationships with dentists and orthodontists. Over the previous 5 years, their income has grown at a CAGR of 13.69%, and their 5-year common EBITDA has been a powerful 23.8%. Regardless of this, their inventory worth has plummeted 55% from its all-time excessive of $729/share in September 2021, at present buying and selling at $326/share. The decline is because of poor earnings and contracting margins, resulting in justified investor warning. Administration has carried out little to reassure traders as they’ve guided for additional decrease aligner circumstances and decrease margins. Because of this, we imagine ALGN is a Promote and imagine there may be substantial potential for additional declines.
Enterprise Overview
Align Expertise is a world medical system firm that focuses on designing, manufacturing, and advertising and marketing Invisalign clear aligners, iTero intraoral scanners and providers, and exocad computer-aided design and computer-aided manufacturing software program for dental practitioners and laboratories. The corporate focuses on treating malocclusion, which impacts 70% of the worldwide inhabitants, with the assumption that 90% of circumstances could be handled utilizing their merchandise. Regardless of this, Align has solely handled 10% of this inhabitants.
As stated in their 10-K, Align generates income by promoting their core product, Invisalign, to dentists, and licensing their software program for dental laboratories and dentists. The corporate’s two working segments are Clear Aligners, which accounts for about 82% of their income, and Imaging Programs and CAD/CAM providers, which represents the remaining 18%.
Align’s resolution supplies a substitute for conventional wire braces which are much less aesthetically pleasing and harder for sufferers to tolerate. Nevertheless, to entry their proprietary know-how, dentists are required to buy an iTero machine, which has an upfront value upwards of $50,000 and a month-to-month leasing charge. In return, they achieve entry to clear aligner circumstances that they’ll promote to sufferers. With the clear aligner market expected to grow at an explosive 19.7% CAGR from $2.85 billion in 2021 to $10 billion in 2028, Align Expertise goals to take care of management of this future whole addressable market (TAM).
Invisalign vs Conventional Wire Braces
To achieve a greater understanding of Align Expertise, you will need to evaluate their core product, Invisalign or Clear Aligner Remedy (CAT), to conventional wire braces. CAT provides a number of benefits over conventional braces, making them a extra aesthetically pleasing choice attributable to their digital invisibility. Moreover, the clear plastic materials utilized in CAT is extra comfy and fewer prone to trigger the ache, sores, and irritation generally related to wire braces. Sufferers may also conveniently take away the equipment for consuming, brushing, and flossing, leading to fewer office visits and a decreased risk of cavities, an choice not out there with conventional braces. The advantages of CAT are quite a few and considerably enhance sufferers’ high quality of life.
Align Expertise’s Aggressive Benefit
Align Expertise’s aggressive benefit lies in its sturdy dedication to innovation and technological breakthroughs within the CAT trade. The corporate has invested closely in R&D, leading to proprietary materials like SmartTrack and the event of Invisalign clear aligners for youthful kids and youngsters. Moreover, their proprietary software system, Clincheck, has made therapy plans extra accessible to orthodontists and basic dentists, enabling them to create customized plans in real-time. This software program system additionally contributes to the automation of the manufacturing course of, lowering prices and dashing up manufacturing occasions. Align Expertise has additionally created a robust model identification, providing coaching and help applications to make sure its companions are well-equipped to supply Invisalign to their sufferers. By combining its modern know-how with deep ties to dentists, Align constantly executes dependable, efficient, and reasonably priced therapy choices, offering a major aggressive benefit within the CAT trade.
Summarized Monetary Statements
Align Expertise has proven exceptional income development over the previous 5 years with a powerful 13.69% CAGR. Moreover, the corporate has maintained a median EBITDA margin of 23.80%, demonstrating sturdy profitability. The corporate’s low debt and vital money reserves additionally replicate a robust monetary place. Nevertheless, when trying on the EV/EBITDA a number of, which is at present 45.87x primarily based on the five-year common, it raises considerations in regards to the firm’s valuation.
Regardless of the sturdy income development and profitability, the corporate’s efficiency has been unstable, significantly through the COVID-19 pandemic, the place income development was nonexistent, and FY22 has been unfavourable. The EBITDA margins have additionally fluctuated considerably, starting from 20% to 27%, making it difficult to forecast the corporate’s future efficiency.
It’s important to contemplate the newest earnings report to realize a greater understanding of the present state of the corporate earlier than forecasting their future.
Reviewing their 2022Q4 Earnings
Align Expertise reported its This fall earnings for the yr 2022 on 02/01/2023, and regardless of reporting disappointing outcomes, the corporate’s inventory worth rose 15%. Nevertheless, we imagine that this enhance was not deserved.
After we analyze the This fall outcomes, we see a 12.57% YoY lower in income and a surprising -42.5% YoY decline in working revenue, with margins contracting by a panoramic 730 foundation factors. Even worse was their guidance for the FY23:
For full yr 2023, assuming no extra materials disruptions or circumstances past our management, we anticipate 2023 GAAP working margin to be barely above 16% and count on our 2023 non-GAAP working margin to be barely above 20%.
With this backdrop, for Q1 2023, we anticipate clear aligner volumes to be down sequentially primarily attributable to weak point in China from COVID, partially offset by some stability from our Americas and EMEA areas. We anticipate clear aligner ASPs to be up from This fall’22 primarily attributable to greater pricing and favorable international trade charges. We anticipate iTero scanner and providers income to be down sequentially because the enterprise follows a extra typical capital gear cycle.
Administration itself is predicting a decline in clear aligner volumes and iTero scanner and providers income within the coming quarters, which is a trigger for concern.
Dangers and Catalysts
Regardless of being a large $25 billion firm, Align Expertise nonetheless has vital potential catalysts that might drive its development. The obvious one is growth into new markets. Whereas Align has achieved vital penetration in key markets, there are nonetheless many areas of the world the place clear aligners are usually not broadly out there, offering a chance for the corporate to develop its geographic attain.
One other potential catalyst is the rising demand for orthodontic therapy amongst adults and kids. Whereas Align’s merchandise are already fashionable amongst youngsters, there may be nonetheless room for development within the grownup and kids’s markets. If Align can efficiently faucet into these markets, it may gain advantage from a major enhance in demand for its merchandise.
Align may also proceed to accomplice with dental professionals to drive adoption of its product. As the corporate builds stronger relationships with dentists and orthodontists, it may see a rise in referrals and suggestions, which might instantly profit its top-line development. This development may additionally assist elevate shopper consciousness, resulting in elevated demand for Align’s product by dental professionals or word-of-mouth suggestions from completely satisfied sufferers.
Nevertheless, there are vital dangers that might hinder ALGN’s development trajectory. Elevated competitors from present rivals akin to Byte, SmileDirectClub (NASDAQ:SDC), and Henry Schein (NASDAQ:HSIC) , in addition to potential new entrants, may pose a problem to ALGN’s dominant market place, resulting in slower development or market share loss. Moreover, ALGN’s development is closely depending on the general well being of the financial system. Within the occasion of an financial downturn, shoppers could also be much less keen to spend cash on elective dental procedures akin to orthodontics, which may have a major influence on the corporate’s high and backside line.
Moreover, ALGN is closely reliant on their technological innovation, and any potential disruptions of their technological advances may have a unfavourable influence on their development. Lastly, ought to Align’s relationships with dental professionals deteriorate or turn out to be broken, their development could possibly be negatively impacted. As we contemplate these dangers and potential catalysts, coupled with their monetary statements, we will create a bear, base, and bull case state of affairs for the corporate.
Base Case
In our base case state of affairs, we will assume that Align Expertise’s income development will proceed to be wholesome, with a CAGR of 10% over the subsequent 5 years. Nevertheless, we will additionally assume that the corporate’s EBITDA margins could weaken barely to 19%. This forecast assumes that the clear aligner market will proceed to develop, and that Align Expertise will be capable of preserve its market place and capitalize on this development. Nevertheless, it additionally takes into consideration potential elements that might influence demand, akin to financial downturns or elevated competitors.
Primarily based on these assumptions, we could count on to see a barely unfavourable IRR of -0.31% over the subsequent 5 years, which means that Align Expertise is probably not a purchase at its present valuation.
Bear Case
For our bear case state of affairs, we will assume that Align Expertise’s income development will decelerate considerably, with a CAGR of seven% over the subsequent 5 years. Moreover, we will assume that the corporate’s EBITDA margins could contract considerably, with a median of 17% over the identical interval. Because of this, we could assume a decrease EV/EBITDA a number of of 17x on this bearish state of affairs as traders shall be unimpressed with this anemic development.
Bull Case
For our bull case state of affairs, we will assume that Align Expertise will preserve its sturdy income development, rising at a CAGR of 13% over the subsequent 5 years. Moreover, we will assume that the corporate will preserve its strong EBITDA margins of 23%. With such sturdy financials, it might be cheap to worth Align Expertise at a better EV/EBITDA a number of of 25x. This forecast assumes that the clear aligner market will proceed to develop at a robust fee, and that Align Expertise will be capable of capitalize on this development successfully.
If these assumptions maintain true, traders may count on to see vital upside on the present valuation, with potential returns of 60% and a pretty IRR of 9.90% over the subsequent 5 years. Nevertheless, it is essential to notice that such a bull case state of affairs relies on a number of elements, together with market development and Align Expertise’s capability to take care of its aggressive place.
The Backside Line
Align Expertise is an organization that has skilled spectacular income development and EBITDA development over the previous 5 years, and has maintained a wholesome stability sheet with low debt and robust money reserves. Nevertheless, regardless of these optimistic monetary indicators, the corporate’s inventory worth has declined 55% from its all-time excessive and is at present buying and selling at $326/share. This is because of bleak development prospects and thinning margins, which have understandably made traders cautious.
Whereas Align Expertise has a major aggressive benefit, with a robust model identification and deep ties to dentists, the corporate’s efficiency has been unstable, to place it frivolously. The newest earnings announcement signifies that there shall be a major decline in revenues and EBITDA going ahead. Whereas there may be potential for the corporate to shock to the upside and reveal sturdy income development and EBITDA, the dangers of rivals creating stress and potential financial downturn are causes for concern.
When contemplating all of those elements, we suggest a Promote ranking for ALGN and advise traders to train warning previous to investing in Align Expertise.
What are your ideas on Align Expertise? The place do you see this firm going?